← Study room appeal

Every line item

The full budget for the study room as of 25 Oct 2026. Amounts are updated as real bills replace estimates.

Incurred — bills on file
₹2,01,851
Incurred — final bill awaited
₹20,400
Expenses incurred so far
₹2,22,251
Booked
₹1,416
Pending estimates
₹1,57,475
Contingency — 10% of pending
₹15,748
Total project cost
₹3,96,890
Target
₹4,00,000
Raised so far
₹0
Still needed
₹4,00,000

Site preparation

₹6,800
  • Clear-out and civil patching₹5,000
    Qty: 1 LSIncurred — final bill awaited
  • CCTV recorder (NVR) relocation₹1,800
    Qty: 13 Oct 2026IncurredBill on file

Flooring

₹22,627
  • Vitrified tiles 2×4 ft, 5027CR₹10,752
    Qty: 192 sqft @ ₹56IncurredBill on file
  • Tile adhesive (gum cement)₹3,840
    Qty: 8 bags @ ₹480IncurredBill on file
  • Grout₹70
    Qty: 1IncurredBill on file
  • Transport and loading₹1,000
    Qty: 1IncurredBill on file
  • Tile laying labour incl. skirting₹6,965
    Qty: ~192 sqftCompleted 15 Oct 2026 · includes one extra tile (₹465)IncurredBill on file

Ceiling

₹15,400
  • POP false ceiling, plain white, full room₹15,400
    Qty: ~181 sqftCompleted 10 Oct 2026Incurred — final bill awaited

Painting

₹20,300
  • Painting materials bought so far₹4,625
    Qty: 3 billsPutty, primer, paint, rollers and brushesIncurredBill on file
  • Putty, primer, emulsion — walls + POP ceiling (remaining)₹15,675
    Qty: ~677 sqftIn progress — the ₹20,300 estimate less the materials already boughtEstimate

Electrical

₹23,550
  • New concealed wiring points₹6,800
    Qty: 8Estimate
  • Desk charging points, 6A + USB₹9,000
    Qty: 10Estimate
  • Dedicated 16A AC point with MCB₹2,000
    Qty: 1Estimate
  • MCB / DB upgrade₹3,750
    Qty: 1 LSEstimate
  • Fixture installation — track, profile, fan₹2,000
    Qty: 1 LSEstimate

Lighting

₹38,230
  • Magnetic track 48V, surface, black, joiners + end caps₹6,900
    Qty: 8 mEstimate
  • Linear grille modules 20W/600mm, 4000K, CRI 90+, UGR<19₹14,400
    Qty: 12Estimate
  • 48V 200W drivers₹4,000
    Qty: 2Estimate
  • Under-shelf profile 11 m + COB 3000K strip 12 m + 24V 150W driver₹7,250
    Qty: 1 setEstimate
  • Whiteboard wall washer 20W 4000K₹2,000
    Qty: 1Estimate
  • 10W LED ceiling lights and LED profiles₹3,680
    Qty: 6 lights + 5 profilesBought by the carpenter, 25 Oct 2026IncurredBill on file

AC and fan

₹54,426
  • Panasonic 1.5T 5★ inverter split AC, CS/CU-NU18BKY5WX₹46,111
    Qty: 1IncurredBill on file
  • AC installation (₹1,200 + 18% GST)₹1,416
    Qty: 1Payable at serviceBooked
  • AC extras — outdoor stand, extra copper, drain₹2,500
    Qty: 1 LSEstimate
  • Atomberg Renesa Enzel 1400mm, Honey Maplewood₹4,399
    Qty: 1IncurredBill on file

Furniture

₹1,46,840
  • Ply, laminate and hardware for the furniture₹44,400
    Qty: 1 billBought 15 Oct 2026IncurredBill on file
  • Additional ply and laminate — 19 mm and 6 mm ply, 4 laminate sheets₹12,370
    Qty: 1 billIncurredBill on file
  • Carpenter's hardware — adhesive, clamps, screws, profile light₹3,070
    Qty: 1 billBought by the carpenter, 19 Oct 2026IncurredBill on file
  • PVC panels, H-joint and screws₹7,790
    Qty: 17 @ ₹420Bought by the carpenter, 22 Oct 2026IncurredBill on file
  • Edge banding / lipping₹2,000
    Qty: 1 LSNot on carpenter's listEstimate
  • Carpenter labour — paid so far₹41,210
    Qty: LSWork in progress — the final payment is added when the furniture is finishedIncurredBill on file
  • Ergonomic study chairs₹36,000
    Qty: 8₹4,500 eachEstimate

Fixtures

₹46,969
  • Magnetic whiteboard 3×4 ft, Pragati Systems₹3,445
    Qty: 1IncurredBill on file
  • Whiteboard markers, Soni, pack of 10₹160
    Qty: 1IncurredBill on file
  • DOMS magnetic duster + 2 markers₹128
    Qty: 1IncurredBill on file
  • 17.5" LED digital wall clock₹3,007
    Qty: 1IncurredBill on file
  • Unidentified item, same order as fan + whiteboard₹3,029
    Qty: 1IncurredBill on file
  • Window blinds₹6,000
    Qty: ~45 sqftEstimate
  • Pin-up notice board 3×2 ft₹1,200
    Qty: 1Estimate
  • Framed calligraphy, Rabbi Zidni Ilma₹2,500
    Qty: 1Estimate
  • Plants, desk organisers, misc décor₹3,000
    Qty: 1 LSEstimate
  • Wi-Fi router₹2,500
    Qty: 1Broadband plan is a monthly cost, outside this budgetEstimate
  • CCTV camera, tied into the masjid's existing system if possible₹4,000
    Qty: 1Estimate
  • Shoe rack₹3,000
    Qty: 1Estimate
  • Lockers, 10 compartments₹15,000
    Qty: 1Placement TBDEstimate

Cleaning and misc

₹6,000
  • Post-work deep cleaning₹2,000
    Qty: 1 LSEstimate
  • Hardware, transport, consumables₹4,000
    Qty: 1 LSEstimate

Contingency

₹15,748

10% of the work still to be bought (estimates only). Never applied to money already spent or booked.

Download the cost estimate

The summary and every line item, as a PDF.

Download PDF